Winmill & Co. Incorporated Announces Financial Results for the period ended
June 30, 2004
New York – Winmill & Co. Incorporated (Pink Sheets: WNMLA) today announced its financial results for the
period ended June 30, 2004.
CONDENSED
CONSOLIDATED BALANCE SHEET |
June 30, 2004 |
(Unaudited) |
ASSETS |
Current Assets: | | |
Cash and cash
equivalents | $ 1,800,433 | |
Marketable
securities | 997,240 | |
|
Securities - restricted |
303,299 | |
Management, distribution, and other fees receivable | 102,131 | |
|
Other receivables | 98,681 | |
|
Prepaid expenses and other current assets |
94,252 | |
|
Total Current Assets |
2,675,887 | |
|
Securities - restricted |
5,631,973 | |
|
Equipment, furniture and fixtures, net | 64,057 | |
|
Intangible assets, net | 554,796 | |
|
Other Assets |
335,955 | |
|
|
6,586,781 | |
|
Total Assets | $9,262,668 | |
| |
LIABILITIES
AND SHAREHOLDERS' EQUITY |
| | | |
Current Liabilities: | | |
Accrued
professional fees | $65,627 | |
Accrued payroll
and other related costs | 16,000 | |
Accrued other
expenses | 143,051 | |
Other current
liabilities | 1,567 | |
Deferred income
tax |
___66,733 | |
Total
Current Liabilities |
292,978 | |
Deferred Income Taxes |
539,737 | |
Shareholders' Equity: | | |
Common Stock, $0.1 par value | | |
Class A, 10,000,000 shares
authorized; | | |
1,509,867 shares issued and
outstanding | 15,098 | |
Class B, 20,000 shares
authorized; | | |
20,000 shares issued
and outstanding | 200 | |
Additional paid-in
capital | 5,813,864 | |
Retained earnings |
2,600,791 | |
Total
Shareholders' Equity |
8,429,953 | |
Total
Liabilities and Shareholders' Equity | $9,262,668 | |
| |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) |
(Unaudited) |
| |
|
|
Three Months |
Three Months |
|
Ended June 30, |
Ended June 30, |
| 2004 | 2003 | 2004 | 2003 |
Revenues: | | | | |
Management,
distribution, and other fees | $
363,716 | $
333,638 | $
766,421 |
$670,520 |
Dividends,
interest, and other | 3,944 | 40,739 | 6,392 |
79,386 |
Net unrealized appreciation
(depreciation) of publicly | | | | |
held affiliates and
unrealized and | | | | |
realized gains
(losses) on proprietary trading | (1,349,791) |
872,038 |
450,642 |
648,631 |
| (982,131) | 1,246,415 |
1,223,455 |
1,398,537 |
Expenses: | | | |
General and
administrative | 203,128 |
169,647 |
394,298 | 351,409 |
Marketing | 123,474 |
102,798 |
241,542 | 202,431 |
Expense reimbursements to the
Funds | 41,316 |
38,549 |
80,539 | 77,087 |
Professional
fees |
32,016 |
17,000 |
53,016 | 34,000 |
Amortization and | | | | |
depreciation | 21,050 | 17,129 | 39,692 | 34,188 |
| |
420,984 | 345,123 | 809,087 | 699,115 |
Income (loss) before income taxes |
(1,403,115) | 901,292 |
414,368 |
699,422 |
Income taxes (credit) provision | (534,328) | 369,400 |
194,072 |
279,600 |
Net Income (loss) |
$(868,787) | $531,892 | $220,296 |
$419,822 |
Per share net income (loss): | | | | |
Basic |
$(0.58) |
$0.33 |
$0.15 |
$0.26 |
Diluted |
$(0.58) |
$0.32 |
$0.14 |
$0.26 |
Average shares outstanding: | | | |
Basic |
1,509,867 |
1,608,520 |
1,504,502 |
1,608,520 |
Diluted | 1,509,867 |
1,643,652 |
1,523,055 |
1,633,033 |
| |
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS |
(Unaudited) |
| |
|
|
Six Months |
|
Ended June 30, |
|
2004 | 2003 |
Cash from
Operating Activities | | |
Net Income |
$ 220,296 |
$ 419,822 |
Adjustments to
reconcile net income to net cash provided | | |
by (used
in) operating activities: | | |
Depreciation and amortization and |
39,692 |
33,432 |
Increase in deferred
income taxes |
147,270 |
261,000 |
(Increase) in cash value of life insurance |
(16,414) |
(16,530) |
Net unrealized (appreciation) of publicly
held | | |
affiliates
and on proprietary securities trading | (450,642) |
(654,404) |
Other | |
(2,206) |
(Increase)
decrease in: | | |
Management,
distribution, and other | | |
fees
receivable | 19,682 |
21,595 |
Dividends, interest
and other receivables | 125,675 |
(1,157) |
Prepaid
expenses and other assets | 54,204 |
30,978 |
(Increase) decrease in: | | |
Accounts
payable |
(1) |
(9,584) |
Accrued professional
fees | (31,447) |
(22,125) |
Accrued
payroll and other related costs | (9,000) |
(25,000) |
Accrued other
expenses |
66,699 |
17,860 |
Total
adjustments |
(54,282) |
(366,141) |
Net cash provided by
operating activities | 166,014 |
53,681 |
Cash Flows
from Investing Activities: | | |
Proprietary securities
trading sales |
76,367 |
28,378 |
Proprietary securities trading purchases |
(192,525) |
(69,481) |
Capital expenditures |
(7,613) |
(6,844) |
Net cash used for investing activities | (123,771) |
(47,947) |
Cash Flows from Financing
Activities: | | |
Issuance
of stock |
70,263 |
- |
Purchase of treasury stock |
(140,648) |
- |
Repayment
of notes receivable |
- |
14,392 |
Net cash provided by
(used for) financing activities |
(70,385) |
14,392 |
Net
(decrease) increase in cash and cash financing | |
|
activities |
(28,142) |
20,126 |
Cash and Cash Equivalents | | |
At
beginning of period |
1,108,426 | 1,254,528 |
At end of period | $1,174,258 |
$1,274,654 |
|