Winmill & Co. Incorporated Announces Financial Results for the Year Ended
December 31, 2004
New York – Winmill & Co. Incorporated (Pink Sheets: WNMLA) today announced its financial results for the
year ended December 31, 2004.
CONDENSED
CONSOLIDATED BALANCE SHEET |
ASSETS |
December
31, 2004 |
Current Assets: | | |
Cash and cash
equivalents | $
1,683,748 | |
Marketable
securities | 423,949 | |
|
Securities - restricted |
1,289,381 | |
Management, distribution, and
other fees receivables | 116,126 | |
|
Dividends, interest and other receivables | 130,269 | |
|
Prepaid expenses and other current assets | 123,431 | |
|
Refundable income taxes | 20,815 | |
|
Total Current Assets |
3,787,719 | |
|
Securities - restricted |
4,303,481 | |
|
Equipment, furniture and fixtures, net | 71,348 | |
|
Intangible assets, net | 527,796 | |
|
Other assets |
367,230 | |
|
|
5,269,855 | |
|
Total Assets | $9,057,574 | |
| |
LIABILITIES
AND SHAREHOLDERS' EQUITY |
| | | |
Current Liabilities: | | |
Accrued
professional fees | $95,861 | |
Accrued payroll
and other related costs | 66,920 | |
Accrued other
expenses | 253,761 | |
Deferred
income tax | 50,700 | |
Other
current liabilities |
___15,751 | |
Total
Current Liabilities |
482,993 | |
Deferred income taxes |
308,300 | |
Shareholders' Equity: | | |
Common Stock, $.01 par value | | |
Class A, 10,000,000 shares
authorized; | | |
1,509,867 shares issued | 15,098 | |
Class B, 20,000 shares
authorized; | | |
20,000 shares issued
and outstanding | 200 | |
Additional paid-in
capital | 5,813,864 | |
Other comprehensive
income |
415 | |
Retained earnings |
2,436,704 | |
Total
Shareholders' Equity |
8,266,281 | |
Total
Liabilities and Shareholders' Equity | $9,057,574 | |
| |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
Years Ended December 31, |
|
2004 |
2003 |
Revenues: | | |
Management,
distribution, and other fees | $1,524,067 | $1,459,747 |
Realized
and unrealized gains from investments | 8,209 | 1,211,157 |
Dividends,
interest and other |
49,029 |
29,649 |
|
__1,581,305 |
__2,700,553 |
Expenses: | | |
General and
administrative | 768,435 | 725,016 |
Marketing | 410,288 | 441,876 |
Expense reimbursements to the
Funds | 139,764 | 153,001 |
Professional
fees | 94,592 | 76,500 |
Depreciation and
amortization |
77,991 |
67,962 |
|
1,491,070 |
1,464,355 |
Income before income taxes | 90,235 | 1,236,198 |
Income taxes |
__34,025 |
__505,582 |
Net Income | $56,210 | $730,616 |
Per Share Data: | | |
Basic |
|
|
Net Income | $.04 | $.46 |
Diluted | |
|
Net Income | $.04 | $.45 |
Average
Shares Outstanding: | | |
Basic | 1,499,025 | 1,596,946 |
Diluted | 1,507,667 | 1,631,344 |
| |
CONSOLIDATED STATEMENTS OF
CASH FLOWS |
| |
|
|
Years Ended December 31 |
|
2004 |
2003 |
Cash Flows from
Operating Activities: | | |
Net income |
$
56,210 |
$ 730,616 |
Adjustments to
reconcile net income to net cash |
|
|
provided by (used
in) operating activities: | | |
Depreciation and amortization |
77,991 |
67,962 |
Increase (decrease) in deferred
income taxes |
(100,200) |
481,200 |
Increase in cash value of life insurance |
(31,939) |
(32,193) |
Net unrealized
appreciation of publicly
held | | |
affiliates
and on proprietary securities trading | (8,209) |
(1,211,157) |
(Increase)
decrease in: | | |
Management,
distribution, and other | | |
fees
receivable |
5,687 |
(7,597) |
Dividends, interest,
and other receivables |
(34,269) |
(39,525) |
Prepaid
expenses and other current assets |
13,369 |
(36,712) |
Refundable
income taxes |
(13,445) |
165,924 |
Other assets |
- |
8,058 |
| | | |
(Increase) decrease in: | | |
Accounts
payable |
- |
(12,585) |
Accrued professional
fees |
(1,214) |
- |
Accrued
expenses |
52,410 |
(1,949) |
Accrued
payroll and other related costs |
41,920 |
- |
Accrued income taxes |
125,000 |
51,847 |
Other current
liabilities |
14,183 |
(54,735) |
Total
adjustments |
141,311 |
(621,462) |
Net cash provided by
operating activities |
197,521 |
109,154 |
Cash Flows
from Investing Activities: | | |
Capital expenditures |
(30,324) |
(20,476) |
Proprietary securities trading sales |
818,544 |
68,908 |
Proprietary securities
trading purchases |
(340,034) |
(57,191) |
Net cash provided by (used in) investing | |
|
activities |
448,186 |
(8,759) |
Cash Flows from Financing
Activities: | | |
Repayments of notes receivable |
- |
620,316 |
Issuance of stock |
70,263 |
335,875 |
Purchase
of treasury stock |
(140,648) |
(1,202,688) |
Net cash used in financing activities |
(70,385) |
(246,497) |
Net
increase (decrease) in cash and cash | | |
equivalents |
575,322 |
(146,102) |
Cash and Cash Equivalents | | |
Beginning of year |
1,108,426 |
1,254,528 |
End of
year |
$1,683,748 |
$1,108,426 |
|