Winmill & Co. Incorporated Announces Financial Results for the period ended
March 31, 2005
New York – Winmill & Co. Incorporated (Pink Sheets: WNMLA) today announced its financial results for the
period ended March 31, 2005.
CONDENSED
CONSOLIDATED BALANCE SHEET |
March
31, 2005 |
(Unaudited) |
ASSETS |
Current Assets: | | |
Cash and cash
equivalents | $
1,718,026 | |
Marketable
securities | 407,424 | |
|
Securities - restricted |
1,156,858 | |
Management, distribution, and other fees receivable | 112,037 | |
|
Other receivables | 74,074 | |
|
Prepaid expenses and other current assets |
95,291 | |
|
Total Current Assets |
3,563,710 | |
|
Securities - restricted |
4,099,574 | |
|
Equipment, furniture and fixtures, net | 66,818 | |
|
Intangible assets, net | 514,297 | |
|
Other Assets |
375,480 | |
|
|
5,056,169 | |
|
Total Assets | $8,619,879 | |
| |
LIABILITIES
AND SHAREHOLDERS' EQUITY |
| | | |
Current Liabilities: | | |
Accrued
professional fees | $97,558 | |
Accrued payroll
and other related costs | 12,000 | |
Accrued other
expenses | 245,635 | |
Other current
liabilities | 15,750 | |
Deferred income
tax |
___84,009 | |
Total
Current Liabilities |
454,952 | |
Deferred income tax |
122,991 | |
Shareholders' Equity: | | |
Common Stock, $0.1 par value | | |
Class A, 10,000,000 shares
authorized; | | |
1,519,867 shares issued and
outstanding | 15,198 | |
Class B, 20,000 shares
authorized; | | |
20,000 shares issued
and outstanding | 200 | |
Additional paid-in
capital | 5,828,764 | |
Retained earnings |
2,197,774 | |
Total
Shareholders' Equity |
8,041,936 | |
Total
Liabilities and Shareholders' Equity | $8,619,879 | |
| |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) |
(Unaudited) |
| |
|
|
Three Months |
|
Ended March 31, |
|
2005 |
2004 |
Revenues: | | | |
Management,
distribution, and other fees |
$
366,039 | $
402,705 |
Dividends,
interest, and other |
7,670 |
2,448 |
Net unrealized appreciation
(depreciation) of publicly | | |
held affiliates and
unrealized and | | |
realized gains
(losses) on proprietary trading |
(370,021) |
1,800,433 |
|
3,688 |
2,205,586 |
Expenses: | | |
General and
administrative |
229,186 |
191,170 |
Marketing |
104,921 |
118,068 |
Expense reimbursements to the
Funds |
28,107 |
39,223 |
Professional
fees |
18,089 |
21,000 |
Amortization and
depreciation |
19,885
|
18,642
|
| |
400,188 |
388,103 |
Income (loss) before income taxes |
(396,500) |
1,817,483 |
Income taxes
(credit) provision |
(156,127) |
728,400 |
Net Income
(loss) |
$(240,373) |
$1,089,083 |
Per share net income (loss): | | | | |
Basic |
$(0.16) |
$0.73 |
Diluted |
$(0.16) |
$0.72 |
Average shares outstanding: | | | |
Basic |
1,518,755 |
1,499,136 |
Diluted |
1,518,755 |
1,517,577 |
| |
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS |
(Unaudited) |
| |
|
|
Three
Months |
|
Ended March 31, |
Cash Flows
from Operating Activities: |
2005 |
2004 |
Management,
distribution, and other | | |
fees
receivable |
4,089 |
3,307 |
Dividends, interest
and other receivables | 56,337 | 16,009 |
Prepaid
expenses and other current assets | 48,954 |
47,858 |
Other assets |
(1,397) |
14,807 |
Increase (decrease) in: | | |
Accrued
professional fees | 1,697 |
(47,339) |
Accrued payroll and
other related costs | (54,920) |
100,125 |
Accrued other
expenses |
(8,125) |
22,949 |
Total
adjustments |
276,291 |
(913,525) |
Net cash provided by
operating activities | 35,918 |
175,558 |
Cash Flows
from Investing Activities: | | |
Proprietary securities
trading sales |
3,000 |
5,327 |
Proprietary securities trading purchases |
(19,640) |
(40,339) |
Capital expenditures |
- |
(6,039) |
Net cash used for investing activities | (16,640) |
(41,051) |
Cash Flows from Financing
Activities: | | |
Issuance
of stock | 15,000 |
70,263 |
Purchase of treasury stock | - |
(138,938) |
Repayment
of notes receivable |
- |
- |
Net cash provided by
(used for) financing activities |
15,000 |
(68,675) |
Net
increase in cash and cash equivalents | |
|
activities | 34,278 |
65,832 |
Cash and Cash Equivalents | | |
At
beginning of period |
1,683,748 | 1,108,426 |
At end of period |
$1,718,026 |
$1,174,258 |
|