Winmill & Co. Incorporated Announces Second Quarter Financial Results
New York – Winmill & Co. Incorporated (Pink Sheets: WNMLA) today announced its financial results for the
second quarter of 2005.
CONSOLIDATED BALANCE SHEET |
June 30,
2005 |
(Unaudited) |
ASSETS |
Current Assets: | | |
Cash and cash
equivalents | $
1,464,427 | |
Securities - restricted | 2,159,133 | |
|
Marketable
securities |
440,635 | |
Management and distribution fees receivable | 101,156 | |
|
Other receivables | 175,025 | |
|
Prepaid expenses and other current assets |
51,002 | |
|
Total Current Assets |
4,391,378 | |
|
Securities - restricted |
4,490,912 | |
|
Equipment, furniture and fixtures, net | 62,289 | |
|
Intangible assets, net | 500,798 | |
|
Other Assets |
383,727 | |
|
|
5,437,726 | |
|
Total Assets |
$9,829,104 | |
| |
LIABILITIES
AND SHAREHOLDERS' EQUITY |
| | | |
Current Liabilities: | | |
Accounts
payable and accrued expenses | $306,274 | |
Accrued
professional fees | 74,879 | |
Accrued
compensation costs | 28,575 | |
Deferred income
taxes |
__198,460 | |
Total
Current Liabilities |
608,188 | |
Deferred Income Taxes |
477,740 | |
Shareholders' Equity: | | |
Common Stock, $0.1 par value | | |
Class A, 10,000,000 shares
authorized; | | |
1,519,867 shares issued and
outstanding | 15,198 | |
Class B, 20,000 shares
authorized; | | |
20,000 shares issued
and outstanding | 200 | |
Additional paid-in
capital | 5,828,764 | |
Retained earnings |
2,899,014 | |
Total
Shareholders' Equity |
8,743,176 | |
Total
Liabilities and Shareholders' Equity | $9,829,104 | |
| |
CONSOLIDATED STATEMENTS OF INCOME |
(Unaudited) |
| |
|
|
Three Months |
Six Months |
|
Ended June 30, |
Ended June 30, |
| 2005 | 2004 | 2005 | 2004 |
Revenues: | | | | |
Management,
distribution, and other fees | $
349,742 | $
363,716 | $715,781 |
$766,421 |
Dividends
and interest | 7,510 | 3,944 |
15,455 |
6,392 |
Realized
and unrealized gain (loss) | | | | |
from investments | 1,211,306 | (1,349,791) |
841,010 |
450,642 |
| 1,568,558 |
(982,131) |
1,572,246 |
1,223,455 |
Expenses: | | | |
General and
administrative | 220,856 |
203,128 |
451,900 | 394,298 |
Marketing |
84,694 |
123,474 |
189,615 | 241,542 |
Expense reimbursement to
affiliated mutual fund | 27,706 | 41,316 |
55,813 | 80,539 |
Professional
fees | 31,422 | 32,016 |
49,511 | 53,016 |
Amortization and
depreciation |
18,029 |
21,050 | 36,057 | 39,692 |
| |
382,707 |
420,984 | 782,896 | 809,087 |
Income (loss) before income taxes |
1,185,851 | (1,403,115) |
789,350 |
414,368 |
Income tax
expense (benefit) | 484,245 |
(534,328) |
328,118 |
194,072 |
Net Income (loss) |
$701,606 | $(868,787) | $461,232 |
$220,296 |
Per share net income (loss): | | | | |
Basic |
$ 0.46 |
$(0.58) |
$0.30 |
$0.15 |
Diluted | $
0.46 |
$(0.58) |
$0.30 |
$0.14 |
Average shares outstanding: | | | |
Basic |
1,519,867 |
1,509,867 |
1,519,317 |
1,504,502 |
Diluted | 1,526,994 |
1,509,867 |
1,525,853 |
1,523,055 |
| |
CONSOLIDATED STATEMENTS OF
CASH FLOWS |
(Unaudited) |
| |
|
|
Six Months |
|
Ended June 30, |
|
2005 | 2004 |
Cash Flows from
Operating Activities: | | |
Net Income |
$
461,232 |
$ 220,296 |
Adjustments to
reconcile net income to net cash provided | | |
by (used
in) operating activities: | | |
Depreciation and amortization |
36,057 |
39,692 |
Realized and unrealized
gain on investments |
(841,010) |
(450,642) |
Increase in cash value of life insurance |
(16,500) |
(16,414) |
Increase in deferred
income taxes |
317,200 |
147,270 |
Decrease
in receivables and other assets |
63,461 |
199,561 |
(Decrease)
increase in accrued expenses and | | |
other liabilities |
(22,565) |
26,251 |
Net cash (used in) provided by
operating activities |
(2,125) |
166,014 |
Cash Flows
from Investing Activities: | | |
Proceeds from sale of
investments |
3,326 |
76,367 |
Cost of
purchases of investments |
(235,789) |
(192,525) |
Capital expenditures |
- |
(7,613) |
Net cash used in investing activities |
(232,463) |
(123,771) |
Cash Flows from Financing
Activities: | | |
Issuance
of stock |
15,000 |
70,263 |
Purchase of treasury stock |
- |
(140,648) |
Net cash provided by
(used in) financing activities |
15,000 |
(70,385) |
Net
decrease in cash and cash equivalents |
(219,588) |
(28,142) |
Cash and Cash Equivalents | | |
Beginning of period |
1,683,748 | 1,108,426 |
End of period | $1,464,427 |
$1,174,258 |
Winmill & Co. Incorporated, a Delaware corporation, is a holding company with three wholly owned subsidiaries: CEF
Advisers, Inc. ("CEF"), Investor Service Center, Inc. ("ISC"),
and Midas Management Corporation ("MMC"). Winmill & Co. also has two publicly held
affiliates: Bexil Corporation (Amex Symbol: BXL) and Tuxis Corporation (Amex
Symbol: TUX).
MMC
and CEF act as investment managers to open-end mutual funds and closed-end
funds, respectively. The open-end mutual funds managed by MMC
are Midas Dollar Reserves, Inc., Midas Fund, Inc., and Midas Special Equities
Fund, Inc. The closed-end funds managed by CEF are Foxby Corp. (Amex Symbol:
FXX) and Global Income Fund, Inc. (Amex Symbol: GIF). ISC is registered with the SEC
as a broker-dealer and is a member of the NASD. ISC acts as the principal
distributor for the open-end Midas Funds and engages in proprietary securities
trading. To learn more about Winmill
& Co., including Rule 15c2-11 information, please visit www.winmillco.com.
Bexil’s business is insurance
services. See www.bexil.com. Tuxis is a
real estate development and service company. See www.tuxis.com.
This release contains certain “forward-looking statements” made pursuant to
the “safe-harbor” provisions of the Private Securities Litigation Reform Act
of 1995. These statements involve known and unknown risks, uncertainties and
other factors, many of which are beyond the control of the Winmill & Co.,
which may cause the company’s actual results to be materially different from
those expressed or implied by such statements. The forward-looking statements
made herein are only made as of the date of this release, and the company
undertakes no obligation to publicly update such forward-looking statements to
reflect subsequent events or circumstances.
|